955 County Road 4086Bon WierTX75928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bon Wier at 955 County Road 4086, Bon Wier, TX, 75928 earns $623/mo cash flow from $1,832/mo rent with a $832/mo payment. Total monthly income totals $1,832/mo, and annual cash flow totals $7,478/yr on $56,355 capital. ROI tracks 33.18% on current figures, and rental yield reads 12.93% at a $170,000 purchase. Equity gained on principal adds $1,097/yr, and 5% annual appreciation supports $46,968 over five years. Five-year ROI reaches 175.26% and total cumulative return in cash sums $98,769. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,832/mo property income instead of your personal income.
Lot
Built in N/A
49.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75928, Bon Wier, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 671 (100%) |
| Owner Occupied HU | 464 (69.2%) |
| Renter Occupied HU | 77 (11.5%) |
| Vacant Housing Units | 130 (19.4%) |
| Median Home Value | $103,571 |
| Average Home Value | $134,084 |
Housing Distribution
Address Breakdown
Residential
463
Single Family
463
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela McDonald • Re/Max Ranch and Residential
Mls Name: HAR
Mls Provider:
Mls ID: #14512663
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.