955 26th St NW APT 707, Washington, DC, 20037 | $279/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

955 26th St NW APT 707, Washington, DC, 20037 | $279/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1610 sft

3758 Persimmon Cir, Fairfax, VA, 22031

2 Bed
1 Bath
900 sft

3721 Gunston Rd, Alexandria, VA, 22302

4 Bed
4 Bath
2023 sft

15015 Ashdale Cir, Woodbridge, VA, 22193

3 Bed
3 Bath
2416 sft

5655 Roundtree Dr, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

2 Bed
2 Bath
990 sft

5566 Langston Blvd #C-62, Arlington, VA, 22207

4 Bed
2 Bath
1976 sft

13411 Kerrydale Rd, Woodbridge, VA, 22193

4 Bed
4 Bath
2067 sft

12824 Misty Ln, Woodbridge, VA, 22192

4 Bed
3 Bath
1936 sft

13115 Vineyard Way, Woodbridge, VA, 22191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Washington at 955 26th St NW APT 707, Washington, DC, 20037 generates $3,082/mo in rent and, after a $2,344/mo payment, leaves $279/mo in cash flow. Total monthly income is $3,082/mo, and annual cash flow is $3,348/yr on $158,789 invested. Return on cash invested sits at 22.02% in year one, and rental yield is 7.72% on a $479,000 entry. Equity gained on principal adds $3,091/yr, while 5% annual appreciation builds toward $132,339 over five years. Five-year ROI reaches 113.7% and total cumulative return in cash sums $180,543. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,082/mo property income rather than buyer’s personal income.

Condo

Built in 1985

N/A lot

$N/A/sqft

No HOA

More details about the property

City living at it's best! 97walk score - Bright open contemporary 1 bedroom at the Griffin. Living/dining room w/sliding glass doors to the balcony - for morming coffee, lazy dinners & a container garden. Open, updated kitchen w/breakfast bar. Updated bath with vanity & sleek walk-in shower. Access to the balcony from the bedroom, as well. Washer/dryer and 1 car garage parking. High ceilings, hwds, city views, pets welcome. There is front desk service, a roof deck with panoramic views, great for the 4th of July fireworks and guest parking. Steps to shops, restaurants, Whole Foods, GWU, Trader Joe's, Waterfront, Rock Creek Park, Georgetown, West End, many restaurants, Metro & More!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20037, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,694 (100%)
Owner Occupied HU	2,548 (23.8%)
Renter Occupied HU	6,452 (60.3%)
Vacant Housing Units	1,694 (15.8%)
Median Home Value	$978,316
Average Home Value	$1,152,383