955 26th St NW APT 307, Washington, DC, 20037 | $913/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

955 26th St NW APT 307, Washington, DC, 20037 | $913/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
5 Bath
2420 sft

4-04 Fair Lakes Ct, Fairfax, VA, 22033

4 Bed
5 Bath
5428 sft

12798 Fox Keep Run, Fairfax, VA, 22033

2 Bed
2 Bath
1310 sft

12892 Fair Briar Ln, Fairfax, VA, 22033

3 Bed
3 Bath
2770 sft

4204 Trumbo Ct, Fairfax, VA, 22033

Nearby investment properties with comparable prices

3 Bed
3 Bath
1943 sft

6850 Matthews Rd, Bryans Road, MD, 20616

1 Bed
1 Bath
627 sft

1301 N Courthouse Rd APT 1709, Arlington, VA, 22201

2 Bed
1 Bath
930 sft

3307 Coryell Ln, Alexandria, VA, 22302

2 Bed
3 Bath
1242 sft

3810 Steppes Ct SUITE 3810-B, Falls Church, VA, 22041

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 955 26th St NW APT 307, Washington, DC, 20037 listed at $404,930 pairs $3,373/mo rent with a $1,982/mo payment to leave $913/mo cash flow. Total monthly income runs $3,373/mo, and annual cash flow reaches $10,954/yr on $134,234 cash to close. Return on cash invested measures 28.07% in year one, and rental yield registers 10% at a $404,930 basis. Equity gained on principal adds $2,613/yr, and annual property appreciation at 5% supports $111,875 by year five. Five-year ROI tracks 146.45% and total cumulative return in cash totals $196,588. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,373/mo property income relative to a $1,982/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Apartment

Built in N/A

N/A lot

$N/A/sqft

No HOA

More details about the property

955 26th St NW Unit 307 Washington, DC 20037 Spacious One Bedroom in West End of Foggy Bottom at The Griffin Condos $2,250 for a 14-24 Month Lease OR $2,400 for a 12 Month Lease Utilities Included: Water, Sewer, Trash Tenant's Utilities: Electricity, Cable, Internet, Phone Garage Parking INCLUDED! PETS: No, thank you Move In & Out Fee: $500 Total Paid before Move In UNIT FEATURES: Private Balcony! Parking Included! Massive Walk In Closet-Extra Storage Throughout! Full Kitchen with Dishwasher, Disposal, Refrigerator Full Bath with Shower- Granite Counter Tops- Updated Everything! Washer/Dryer In Unit Central AC & Heat BUILDING AND LOCATION: Concierge, FOB Entry & Elevator Back Patio Courtyard, Roof deck with Potomac Views 98% Walkscore! Walk To: Starbucks, Trader Joe's, Dupont Circle Freshfarm, Whole Foods, Potbelly Sandwich, Firefly, Subway, Tons of Day and Nightlife, Francis Park and Pool Bike To: Arlington, Downtown DC, Chinatown, Adams Morgan, Shaw, Columbia Heights, Cleveland & Woodley Park, AU American University, GWU George Washington University, GU Georgetown University Metro Lines - Orange, Blue, Silver at Foggy Bottom - Transfer To: Red, Green, Yellow, TERMS: - $52 App Fee, 1 Month's Rent Security Deposit - Tenant Pays All Move In Fee & Building Guidelines - $35/Month RBP Fee EJF Rentals 1428 U Street NW, Second Floor Washington, DC 20009

Neighborhood Data

Neighborhood data shown for ZIP Code: 20037, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,694 (100%)
Owner Occupied HU	2,548 (23.8%)
Renter Occupied HU	6,452 (60.3%)
Vacant Housing Units	1,694 (15.8%)
Median Home Value	$978,316
Average Home Value	$1,152,383

Housing Distribution

Address Breakdown

Residential

8,588

Single Family

573

Multi-Family

8,015

Businesses

680

Price History

Date	Event	Price
2025-10-04	Listing removed	$2,250
2025-10-02	Price change	$2,250
2025-09-05	Price change	$2,450

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
2025-10-11	$3308.92	5.49%	$404,930	5.40%
2024-10-11	$3136.70	-1.67%	$384,200	-1.49%
2023-10-11	$3190.00	-0.87%	$390,000	-0.60%

Nearby investment properties with comparable rents

3 Bed
5 Bath
2420 sft

4-04 Fair Lakes Ct, Fairfax, VA, 22033

4 Bed
5 Bath
5428 sft

12798 Fox Keep Run, Fairfax, VA, 22033

2 Bed
2 Bath
1310 sft

12892 Fair Briar Ln, Fairfax, VA, 22033

3 Bed
3 Bath
2770 sft

4204 Trumbo Ct, Fairfax, VA, 22033

Nearby investment properties with comparable prices

3 Bed
3 Bath
1943 sft

6850 Matthews Rd, Bryans Road, MD, 20616

1 Bed
1 Bath
627 sft

1301 N Courthouse Rd APT 1709, Arlington, VA, 22201

2 Bed
1 Bath
930 sft

3307 Coryell Ln, Alexandria, VA, 22302

2 Bed
3 Bath
1242 sft

3810 Steppes Ct SUITE 3810-B, Falls Church, VA, 22041

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Apartment
Year Built: N/A
Architectural Style: N/A
Building Area: N/A
Living Area: 688 sqft
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: Elevator, Walk In Closet
Exterior Features: Desired Location, Front Desk, Garbage included in rent, Parking included included in rent, Sewage included in rent, Sewer, Trash, Walk In Closet, Water included in rent
Parking Features: N/A

Location

City: Washington
State: DC
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: Garbage, Sewage, Water
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: N/A • N/A

Mls Name: Zillow Rentals

Mls ID: #N/A

955 26th St NW APT 307,Washington,DC,20037

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

955 26th St NW APT 307WashingtonDC20037