9539 Iris Flat Ct, Las Vegas, NV, 89178 | $135/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

4 Bed
3 Bath
2023 sft

1808 La Villa Dr, North Las Vegas, NV, 89031

Currently Rented+ 1 more

3 Bed
3 Bath
1868 sft

10129 Oakmoor Pl, Las Vegas, NV, 89144

3 Bed
2 Bath
1725 sft

465 Green Gables Ave, Las Vegas, NV, 89183

4 Bed
3 Bath
2549 sft

6413 White Tiger Ct, Las Vegas, NV, 89130

Nearby investment properties with comparable prices

3 Bed
3 Bath
1947 sft

171 Cinder Cone Ln, Las Vegas, NV, 89138

4 Bed
3 Bath
2387 sft

1081 Deep Well Ct, Henderson, NV, 89011

4 Bed
3 Bath
2141 sft

1939 Guinn Dr, Henderson, NV, 89074

4 Bed
3 Bath
2451 sft

6153 Sea Cliff Cove St, North Las Vegas, NV, 89031

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 9539 Iris Flat Ct, Las Vegas, NV, 89178 uses $192,465 cash to close to unlock $1,623/yr annual cash flow and $135/mo monthly cash flow. Total monthly income runs $3,515/mo, and a $2,863/mo payment keeps the spread at $135/mo. Purchase price stands at $585,000, and rental yield measures 7.21% with $3,515/mo rent. Return on cash invested shows 20.9% in year one, and 5% annual appreciation builds toward $161,625 over five years. Five-year ROI reaches 107.61% and total cumulative return in cash records $207,114. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,515/mo property income covering a $2,863/mo payment rather than investor’s personal income.

Single Family

Built in 2004

6,969 sqft lot

$N/A/sqft

No HOA