465 Green Gables Ave, Las Vegas, NV, 89183 | $98/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1309 sft

921 Violet Heron St, Henderson, NV, 89011

3 Bed
3 Bath
1309 sft

919 Violet Heron St, Henderson, NV, 89011

3 Bed
3 Bath
2181 sft

2 Via Vita Bella, Henderson, NV, 89011

3 Bed
3 Bath
2181 sft

12 Via Verso Lago, Henderson, NV, 89011

Nearby investment properties with comparable prices

3 Bed
4 Bath
1511 sft

6813 Greydawn Dr, Las Vegas, NV, 89108

4 Bed
3 Bath
1925 sft

2121 Mystic Wave Rd, North Las Vegas, NV, 89031

4 Bed
3 Bath
1756 sft

8117 Kokoma Dr, Las Vegas, NV, 89128

3 Bed
2 Bath
1770 sft

4160 Seclusion Bay Ave, North Las Vegas, NV, 89081

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Las Vegas at 465 Green Gables Ave, Las Vegas, NV, 89183 offers $2,987/mo rent that, after a $2,447/mo payment, leaves $98/mo cash flow. Total monthly income is $2,987/mo, and annual cash flow is $1,180/yr on $165,750 cash. Return on cash invested measures 20.62% in year one, and rental yield stands at 7.17% at a $500,000 entry. Equity gained on principal adds $3,226/yr while 5% annual appreciation compounds into $138,141 by year five. Five-year ROI records 106.14% and total cumulative return in cash reaches $175,928. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,987/mo property income versus a $2,447/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1999

6,534 sqft lot

$N/A/sqft

No HOA