9513 Grape StLos AngelesCA90002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Angeles at 9513 Grape St, Los Angeles, CA, 90002 generates $3,257/mo in rent and, after a $2,521/mo payment, leaves $71/mo in cash flow. Total monthly income is $3,257/mo, and annual cash flow is $849/yr on $169,435 invested. Return on cash invested sits at 20.56% in year one, and rental yield is 7.59% on a $515,000 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 106.3% and total cumulative return in cash sums $180,109. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,257/mo property income rather than buyer’s personal income.
Single Family
Built in 1950
3,376 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90002, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 5,203 (38.9%) |
| Renter Occupied HU | 7,734 (57.8%) |
| Vacant Housing Units | 436 ( 3.3%) |
| Median Home Value | $578,541 |
| Average Home Value | $647,632 |
Housing Distribution
Address Breakdown
Residential
12,447
Single Family
11,245
Multi-Family
1,202
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lissette Solis • Realty One Group Homelink
Mls Name: CRMLS
Mls ID: #PW25247214