Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 9512 Ocelot Ct, Godley, TX, 76044 uses $145,827 cash to close to unlock $39,768/yr annual cash flow and $3,314/mo monthly cash flow. Total monthly income runs $6,490/mo, and a $2,153/mo payment keeps the spread at $3,314/mo. Purchase price stands at $439,900, and rental yield measures 17.7% with $6,490/mo rent. Return on cash invested shows 47.18% in year one, and 5% annual appreciation builds toward $121,536 over five years. Five-year ROI reaches 250.42% and total cumulative return in cash records $365,175. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,490/mo property income covering a $2,153/mo payment rather than investor’s personal income.
Single Family
Built in 2021
0.42 Acres lot
$N/A/sqft
$575 annually HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2024-07-02 | Price change | $439,900 |
| 2024-05-29 | Price change | $449,900 |
| 2024-05-13 | Price change | $459,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sigal Davidow • Pinnacle Realty Advisors
Mls Name: NTREIS
Mls ID: #20588043
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
