9508 Walker Way, Manassas Park, VA, 20111 | $427/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9508 Walker Way, Manassas Park, VA, 20111 | $427/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1854 sft

6216 Willow Pl, Bealeton, VA, 22712

3 Bed
2 Bath
1990 sft

5426 Germantown Rd, Midland, VA, 22728

3 Bed
2 Bath
1152 sft

13079 Sillamon Rd, Goldvein, VA, 22720

2 Bed
2 Bath
1289 sft

9453 Sarah Mill Ter, Bristow, VA, 20136

Nearby investment properties with comparable prices

3 Bed
3 Bath
1532 sft

853 Oak Leaf Ct, Warrenton, VA, 20186

3 Bed
3 Bath
1774 sft

9008 Randolph Cir, Bealeton, VA, 22712

3 Bed
2 Bath
1808 sft

130 Longview Dr, Stafford, VA, 22556

3 Bed
2 Bath
2006 sft

9204 Charleston Dr UNIT 407, Manassas, VA, 20110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Manassas Park at 9508 Walker Way, Manassas Park, VA, 20111 generates $2,904/mo in rent and, after a $2,028/mo payment, leaves $427/mo in cash flow. Total monthly income is $2,904/mo, and annual cash flow is $5,127/yr on $137,331 invested. Return on cash invested sits at 23.64% in year one, and rental yield is 8.41% on a $414,272 entry. Equity gained on principal adds $2,673/yr, while 5% annual appreciation builds toward $114,456 over five years. Five-year ROI reaches 122.61% and total cumulative return in cash sums $168,381. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,904/mo property income rather than buyer’s personal income.

Townhouse

Built in 2005

N/A lot

$N/A/sqft

No HOA

More details about the property

This charming townhouse style condo offers a perfect blend of comfort and modern living. Recently renovated and in move in condition, this retreat features three spacious bedrooms and two and a half bathrooms, designed with an open floor plan that invites warmth and connection. The interior boasts luxurious touches, including crown moldings, recessed lighting, and upgraded quartz countertops, while the primary suite features a walk-in closet and a spacious bathroom. The kitchen is a chef's delight, equipped with stainless steel appliances, an island for meal prep, and a pantry for ample storage. Enjoy cozy evenings in the inviting living spaces adorned with plush carpeting and lots of natural lighting. Conveniently located less than a mile from bus and commuter rail stations, this home provides easy access to local amenities. Hurry over as this gem won't last!!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20111, Manassas, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,176 (100%)
Owner Occupied HU	8,081 (66.4%)
Renter Occupied HU	3,788 (31.1%)
Vacant Housing Units	307 ( 2.5%)
Median Home Value	$519,750
Average Home Value	$566,284