14901 Rydell Rd APT 201, Centreville, VA, 20121 | $600/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14901 Rydell Rd APT 201, Centreville, VA, 20121 | $600/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
948 sft

7882 Waverley Mill Ct, Gainesville, VA, 20155

2 Bed
2 Bath
1026 sft

8058 Lisle Dr UNIT 101, Manassas, VA, 20109

2 Bed
1 Bath
1008 sft

8016 Shipmadilly Ln, Warrenton, VA, 20186

2 Bed
2 Bath
1120 sft

9352 Wax Myrtle Way, Manassas, VA, 20110

Nearby investment properties with comparable prices

2 Bed
2 Bath
1404 sft

10519 Stonington Ln, Manassas, VA, 20109

2 Bed
2 Bath
1026 sft

11014 Koman Cir APT 104, Manassas, VA, 20109

2 Bed
2 Bath
1054 sft

6149 Strasburg Dr, Centreville, VA, 20121

3 Bed
2 Bath
1170 sft

9833 Town Ln, Manassas, VA, 20110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Centreville at 14901 Rydell Rd APT 201, Centreville, VA, 20121 earns $600/mo cash flow from $2,470/mo rent with a $1,531/mo payment. Total monthly income totals $2,470/mo, and annual cash flow totals $7,200/yr on $103,726 capital. ROI tracks 26.85% on current figures, and rental yield reads 9.47% at a $312,900 purchase. Equity gained on principal adds $2,019/yr, and 5% annual appreciation supports $86,449 over five years. Five-year ROI reaches 139.83% and total cumulative return in cash sums $145,038. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,470/mo property income instead of your personal income.

Condo

Built in 1987

N/A lot

$N/A/sqft

No HOA

More details about the property

Dont Miss This Gorgeous & Updated 2 Bed, 2 Bath END UNIT Condo in Sought-After Madison Ridge! Step into this beautifully maintained home, where the private front entrance welcomes you into a bright, open layout featuring a spacious dining area that seamlessly flows into the living room. Enjoy your morning coffee or unwind in the evening on the private balcony, accessible through sliding glass doorsperfect for indoor-outdoor living. The updated galley-style kitchen is conveniently located just down the hallway, along with a full-sized washer and dryer for added ease. The expansive primary suite offers a peaceful retreat with a private ensuite bathroom, walk-in closet, and multiple windows that flood the room with natural light. The second bedroom features a large closet, private access to the balcony, and direct entry to the hall bathideal for guests or a home office. Notable Updates Include:Gleaming 3 1/4 hardwood floors, Stainless steel appliances, Granite countertops, Crown molding & chair rail, Upgraded trim & baseboards, newer windows and HVAC systems. Prime Location for Commuters & Lifestyle Seekers Alike Easy access to Rt 29, Rt 28, I-66, and Rt 286. Minutes from shopping, restaurants, movie theaters, bowling alleys, and outdoor activities including the historic Manassas Battlefields and nearby trails. Pride of Ownership Shows Throughout This Turn-Key Condo is Move-In Ready!