9505 Darien Ave #9505OrlandoFL32817
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowAt $165,000, 9505 Darien Ave #9505, Orlando, FL, 32817 in Orlando generates $1,579/mo in rent (11.49% yield) but nets only $140/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (2.13) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $45,586. Total projected return: $73,406.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 6.1% |
| Monthly Cash Flow | $140 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,579 |
| Total Monthly Debt Service | $1,374 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1987
0.44 Acres lot
$N/A/sqft
$344 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32817, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,634 (100%) |
| Owner Occupied HU | 7,352 (44.2%) |
| Renter Occupied HU | 8,152 (49.0%) |
| Vacant Housing Units | 1,130 ( 6.8%) |
| Median Home Value | $424,715 |
| Average Home Value | $467,007 |
Housing Distribution
Address Breakdown
Residential
12,335
Single Family
9,761
Multi-Family
2,574
Businesses
600
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1987
0.44 Acres lot
$N/A/sqft
$344 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32817, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,634 (100%) |
| Owner Occupied HU | 7,352 (44.2%) |
| Renter Occupied HU | 8,152 (49.0%) |
| Vacant Housing Units | 1,130 ( 6.8%) |
| Median Home Value | $424,715 |
| Average Home Value | $467,007 |
Housing Distribution
Address Breakdown
Residential
12,335
Single Family
9,761
Multi-Family
2,574
Businesses
600
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices