9502 Royal Estates BlvdOrlandoFL32836
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 9502 Royal Estates Blvd, Orlando, FL, 32836 in Orlando at $1,090,000. Rental yield 7.79%. The 7.79% yield and 1.44 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $301,147 by year five, and $10,039/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $388,528.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.8% | 6.1% |
| Monthly Cash Flow | $(437) | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,074 |
| Total Monthly Debt Service | $7,078 |
| DSCR Ratio | 1.00x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2014
7,200 sqft lot
$N/A/sqft
$159 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32836, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,512 (100%) |
| Owner Occupied HU | 5,220 (45.3%) |
| Renter Occupied HU | 4,771 (41.4%) |
| Vacant Housing Units | 1,521 (13.2%) |
| Median Home Value | $701,724 |
| Average Home Value | $781,723 |
Housing Distribution
Address Breakdown
Residential
10,706
Single Family
7,131
Multi-Family
3,575
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2014
7,200 sqft lot
$N/A/sqft
$159 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32836, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,512 (100%) |
| Owner Occupied HU | 5,220 (45.3%) |
| Renter Occupied HU | 4,771 (41.4%) |
| Vacant Housing Units | 1,521 (13.2%) |
| Median Home Value | $701,724 |
| Average Home Value | $781,723 |
Housing Distribution
Address Breakdown
Residential
10,706
Single Family
7,131
Multi-Family
3,575
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices