950 GCR 21ParshallCO80468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Parshall at 950 GCR 21, Parshall, CO, 80468 generates $2,393/mo in rent and, after a $1,219/mo payment, leaves $804/mo in cash flow. Total monthly income is $2,393/mo, and annual cash flow is $9,651/yr on $82,544 invested. Return on cash invested sits at 31.6% in year one, and rental yield is 11.53% on a $249,000 entry. Equity gained on principal adds $1,607/yr, while 5% annual appreciation builds toward $68,794 over five years. Five-year ROI reaches 165.83% and total cumulative return in cash sums $136,880. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,393/mo property income rather than buyer’s personal income.
Lot
Built in N/A
18.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80468, Parshall, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 282 (100%) |
| Owner Occupied HU | 147 (52.1%) |
| Renter Occupied HU | 26 ( 9.2%) |
| Vacant Housing Units | 109 (38.7%) |
| Median Home Value | $597,727 |
| Average Home Value | $777,211 |
Housing Distribution
Address Breakdown
Residential
111
Single Family
111
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela McDonough • West and Main Homes
Mls Name: GCBOR
Mls ID: #24-1010
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.