Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beaver at 95 W 100 N, Beaver, UT, 84713 earns $284/mo cash flow from $1,280/mo rent with a $832/mo payment. Total monthly income totals $1,280/mo, and annual cash flow totals $3,405/yr on $56,322 capital. ROI tracks 25.96% on current figures, and rental yield reads 9.04% at a $169,900 purchase. Equity gained on principal adds $1,096/yr, and 5% annual appreciation supports $46,940 over five years. Five-year ROI reaches 134.85% and total cumulative return in cash sums $75,950. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,280/mo property income instead of your personal income.
Single Family
Built in 1888
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84713, Beaver, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,824 (100%) |
| Owner Occupied HU | 1,069 (58.6%) |
| Renter Occupied HU | 362 (19.8%) |
| Vacant Housing Units | 393 (21.5%) |
| Median Home Value | $422,012 |
| Average Home Value | $436,104 |
Residential
59
Single Family
59
Multi-Family
0
Businesses
185
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar price properties found nearby.
Listed by: Dan Crawley • Real Broker, LLC
Mls Name: UtahRealEstate.com
Mls ID: #2126200
