123 W Village CirBeaverUT84713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaver at 123 W Village Cir, Beaver, UT, 84713 offers a 5.56% rental yield on a $243,300 purchase with $1,127/mo rent. 24% in year one. Equity gained on principal adds $1,570/yr while 5% annual appreciation supports $67,219 over five years. Portfolio math shows five-year ROI at 67.45% and total cumulative return in cash at $54,402. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,127/mo property income against a $1,191/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1987
N/A lot
$N/A/sqft
$448 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84713, Beaver, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,824 (100%) |
| Owner Occupied HU | 1,069 (58.6%) |
| Renter Occupied HU | 362 (19.8%) |
| Vacant Housing Units | 393 (21.5%) |
| Median Home Value | $422,012 |
| Average Home Value | $436,104 |
Housing Distribution
Address Breakdown
Residential
59
Single Family
59
Multi-Family
0
Businesses
185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: KELLY D NEWVILLE • BLACK DIAMOND REAL ESTATE LLC
Mls Name: WCBR
Mls ID: #25-257156
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.