85 S 400 EBeaverUT84713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaver at 85 S 400 E, Beaver, UT, 84713 uses $74,588 cash to close to unlock $8,502/yr annual cash flow and $709/mo monthly cash flow. Total monthly income runs $2,027/mo, and a $1,101/mo payment keeps the spread at $709/mo. Purchase price stands at $225,000, and rental yield measures 10.81% with $2,027/mo rent. Return on cash invested shows 31.31% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 163.55% and total cumulative return in cash records $121,989. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,027/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Single Family
Built in 1913
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84713, Beaver, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,824 (100%) |
| Owner Occupied HU | 1,069 (58.6%) |
| Renter Occupied HU | 362 (19.8%) |
| Vacant Housing Units | 393 (21.5%) |
| Median Home Value | $422,012 |
| Average Home Value | $436,104 |
Housing Distribution
Address Breakdown
Residential
59
Single Family
59
Multi-Family
0
Businesses
185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices