95 Tennis Plaza Rd UNIT 18DracutMA01826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dracut at 95 Tennis Plaza Rd UNIT 18, Dracut, MA, 01826 uses $122,622 cash to close to unlock $7,897/yr annual cash flow and $658/mo monthly cash flow. Total monthly income runs $2,989/mo, and a $1,810/mo payment keeps the spread at $658/mo. Purchase price stands at $369,900, and rental yield measures 9.7% with $2,989/mo rent. Return on cash invested shows 26.35% in year one, and 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 137.56% and total cumulative return in cash records $168,682. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,989/mo property income covering a $1,810/mo payment rather than investor’s personal income.
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01826, Dracut, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,294 (100%) |
| Owner Occupied HU | 9,378 (76.3%) |
| Renter Occupied HU | 2,610 (21.2%) |
| Vacant Housing Units | 306 ( 2.5%) |
| Median Home Value | $597,498 |
| Average Home Value | $691,354 |
Housing Distribution
Address Breakdown
Residential
12,141
Single Family
10,573
Multi-Family
1,568
Businesses
770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew Kaknes • NextHome Tradition
Mls Name: MLS PIN
Mls ID: #73437317