10 Mill St APT QMaynardMA01754
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Maynard rental at 10 Mill St APT Q, Maynard, MA, 01754 sits in the solid-income band: 10.35% gross yield, $2,717/mo rent, $320/mo net after the $1,416/mo debt service, DSCR 1.92. Entry price of $314,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $87,001 and $2,900/yr in principal reduction bring total cumulative return to $166,705.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 5.4% |
| Monthly Cash Flow | $320 | $450 |
City averages based on Maynard market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,717 |
| Total Monthly Debt Service | $1,859 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Gray • Lamacchia Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73461755