95 Rose LnWilliamsvilleMO63967
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Williamsville at 95 Rose Ln, Williamsville, MO, 63967 generates $864/mo in rent and, after a $495/mo payment, leaves $234/mo in cash flow. Total monthly income is $864/mo, and annual cash flow is $2,809/yr on $33,548 invested. Return on cash invested sits at 28.28% in year one, and rental yield is 10.25% on a $101,200 entry. Equity gained on principal adds $653/yr, while 5% annual appreciation builds toward $27,960 over five years. Five-year ROI reaches 147.93% and total cumulative return in cash sums $49,629. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $864/mo property income rather than buyer’s personal income.
Single Family
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63967, Williamsville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,022 (100%) |
| Owner Occupied HU | 667 (65.3%) |
| Renter Occupied HU | 124 (12.1%) |
| Vacant Housing Units | 231 (22.6%) |
| Median Home Value | $171,573 |
| Average Home Value | $264,944 |
Housing Distribution
Address Breakdown
Residential
835
Single Family
835
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A