95 Erin LnEast SetauketNY11733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Setauket at 95 Erin Ln, East Setauket, NY, 11733 listed at $588,200 pairs $5,035/mo rent with a $2,879/mo payment to leave $569/mo cash flow. Total monthly income runs $5,035/mo, and annual cash flow reaches $6,828/yr on $193,518 cash to close. Return on cash invested measures 23.59% in year one, and rental yield registers 10.27% at a $588,200 basis. Equity gained on principal adds $3,796/yr, and annual property appreciation at 5% supports $162,509 by year five. Five-year ROI tracks 124.42% and total cumulative return in cash totals $240,771. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,035/mo property income relative to a $2,879/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1996
997 sqft lot
$N/A/sqft
$538 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11733, East Setauket, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,801 (100%) |
| Owner Occupied HU | 5,867 (86.3%) |
| Renter Occupied HU | 572 ( 8.4%) |
| Vacant Housing Units | 362 ( 5.3%) |
| Median Home Value | $680,992 |
| Average Home Value | $767,072 |
Housing Distribution
Address Breakdown
Residential
6,109
Single Family
5,795
Multi-Family
314
Businesses
768
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A