Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Guyton at 95 Cameron Oaks Drive, Guyton, GA, 31312 priced at $580,000 pairs $3,010/mo rent with after a $2,839/mo payment. Total monthly income equals $3,010/mo. Return on cash invested is 16.79% in year one, and rental yield stands at 6.23% on a $580,000 basis. Equity gained on principal adds $3,743/yr, and 5% annual appreciation accumulates to $160,243 by year five. Five-year ROI measures 85.93% and total cumulative return in cash reaches $163,977. For financing, Ziffy Mortgage’s DSCR program evaluates $3,010/mo property income against a $2,839/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
1.11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31312, Guyton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,017 (100%) |
| Owner Occupied HU | 8,270 (82.6%) |
| Renter Occupied HU | 1,275 (12.7%) |
| Vacant Housing Units | 472 ( 4.7%) |
| Median Home Value | $305,955 |
| Average Home Value | $319,475 |
Residential
9,606
Single Family
9,568
Multi-Family
38
Businesses
161
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kimberly S. Stalnaker • Coast & Country RE Experts
Mls Name: Hive MLS
Mls ID: #SA345219
