








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Richmond Hill at 220 Marshview Dr, Richmond Hill, GA, 31324 generates $2,559/mo in rent and, after a $1,957/mo payment, leaves $125/mo in cash flow. Total monthly income is $2,559/mo, and annual cash flow is $1,505/yr on $132,567 invested. Return on cash invested sits at 21.04% in year one, and rental yield is 7.68% on a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 108.81% and total cumulative return in cash sums $144,248. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,559/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31324, Richmond Hill, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,959 (100%) |
| Owner Occupied HU | 10,365 (69.3%) |
| Renter Occupied HU | 3,421 (22.9%) |
| Vacant Housing Units | 1,173 ( 7.8%) |
| Median Home Value | $389,566 |
| Average Home Value | $434,971 |
Residential
13,778
Single Family
12,700
Multi-Family
1,078
Businesses
1,015
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Brianne Felton • The Felton Group
Mls Name: HABR
Mls ID: #161371