Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 949 S Rolfe St #2, Arlington, VA, 22204 uses $211,777 cash to close to unlock $2,753/yr annual cash flow and $229/mo monthly cash flow. Total monthly income runs $4,412/mo, and a $3,151/mo payment keeps the spread at $229/mo. Purchase price stands at $643,700, and rental yield measures 8.22% with $4,412/mo rent. Return on cash invested shows 21.36% in year one, and 5% annual appreciation builds toward $177,842 over five years. Five-year ROI reaches 111.01% and total cumulative return in cash records $235,084. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,412/mo property income covering a $3,151/mo payment rather than investor’s personal income.
Townhouse
Built in 1979
N/A lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 22204, Arlington, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,067 (100%) |
| Owner Occupied HU | 8,890 (36.9%) |
| Renter Occupied HU | 14,041 (58.3%) |
| Vacant Housing Units | 1,136 ( 4.7%) |
| Median Home Value | $765,775 |
| Average Home Value | $817,280 |
Residential
23,537
Single Family
8,604
Multi-Family
14,933
Businesses
782
Date | Event | Price |
|---|---|---|
| 2024-09-20 | Listing removed | $600,000 |
| 2024-08-22 | Price change | $600,000 |
| 2024-07-12 | Price change | $610,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-11 | $6158.74 | 3.06% | $596,200 | 2.76% |
| 2023-08-11 | $5976.04 | N/A | $580,200 | N/A |
| 2022-08-11 | $5976.04 | 6.97% | $580,200 | 6.97% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
