948 W Calle De EmiliaGreen ValleyAZ85614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Green Valley at 948 W Calle De Emilia, Green Valley, AZ, 85614 priced at $234,198 converts $2,802/mo rent into $1,401/mo cash flow after a $1,146/mo obligation. Total monthly income equals $2,802/mo, and annual cash flow totals $16,813/yr on $77,637 invested. Return on cash invested prints 41.57% in year one, and rental yield reads 14.36% against a $234,198 entry. Equity gained on principal adds $1,511/yr, while 5% annual appreciation compiles into $64,705 by year five. Five-year ROI reaches 218.76% and total cumulative return in cash sums $169,841. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,802/mo property income covering a $1,146/mo payment, not borrower’s personal income.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85614, Green Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,232 (100%) |
| Owner Occupied HU | 13,269 (72.8%) |
| Renter Occupied HU | 2,237 (12.3%) |
| Vacant Housing Units | 2,726 (15.0%) |
| Median Home Value | $351,232 |
| Average Home Value | $370,704 |
Housing Distribution
Address Breakdown
Residential
16,448
Single Family
14,920
Multi-Family
1,528
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A