Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 945 Tesslynn Ave, Godley, TX, 76044 uses $127,594 cash to close to unlock $5,518/yr annual cash flow and $460/mo monthly cash flow. Total monthly income runs $3,197/mo, and a $1,884/mo payment keeps the spread at $460/mo. Purchase price stands at $384,900, and rental yield measures 9.97% with $3,197/mo rent. Return on cash invested shows 24.23% in year one, and 5% annual appreciation builds toward $106,341 over five years. Five-year ROI reaches 127.25% and total cumulative return in cash records $162,363. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,197/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Single Family
Built in 2024
5,706 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2024-07-05 | Listed for sale | $384,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $148,000 | 208.33% |
| 2023-12-27 | $1087.63 | -25.34% | $48,000 | -20.00% |
| 2022-12-27 | $1456.76 | N/A | $60,000 | N/A |
Listed by: Angie Rodgers • Halo Group Realty LLC
Mls Name: NTREIS
Mls ID: #20665571
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
