9446 E 51st DriveDenverCO80238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 9446 E 51st Drive, Denver, CO, 80238 offers a 7.6% rental yield on a $1,025,000 purchase with $6,493/mo rent. Total monthly income registers $6,493/mo, and a $5,017/mo payment leaves $85/mo available for distribution. Annual cash flow reaches $1,019/yr on $332,100 to close, and return on cash invested stands at 20.68% in year one. Equity gained on principal adds $6,614/yr while 5% annual appreciation supports $283,189 over five years. Portfolio math shows five-year ROI at 106.94% and total cumulative return in cash at $355,144. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,493/mo property income against a $5,017/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
5,118 sqft lot
$N/A/sqft
$56 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80238, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,298 (100%) |
| Owner Occupied HU | 8,353 (62.8%) |
| Renter Occupied HU | 3,572 (26.9%) |
| Vacant Housing Units | 1,373 (10.3%) |
| Median Home Value | $894,472 |
| Average Home Value | $979,215 |
Housing Distribution
Address Breakdown
Residential
12,385
Single Family
9,323
Multi-Family
3,062
Businesses
474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Klin • LIV Sotheby's International Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #3962816
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)