9445 W 58th Cir #BArvadaCO80002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arvada at 9445 W 58th Cir #B, Arvada, CO, 80002 generates $4,036/mo in rent and, after a $2,582/mo payment, leaves $962/mo in cash flow. Total monthly income is $4,036/mo, and annual cash flow is $11,539/yr on $173,590 invested. Return on cash invested sits at 26.71% in year one, and rental yield is 9.18% on a $527,628 entry. Equity gained on principal adds $3,405/yr, while 5% annual appreciation builds toward $145,774 over five years. Five-year ROI reaches 138.79% and total cumulative return in cash sums $240,918. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,036/mo property income rather than buyer’s personal income.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80002, Arvada, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,331 (100%) |
| Owner Occupied HU | 3,968 (42.5%) |
| Renter Occupied HU | 4,737 (50.8%) |
| Vacant Housing Units | 626 ( 6.7%) |
| Median Home Value | $676,858 |
| Average Home Value | $755,413 |
Housing Distribution
Address Breakdown
Residential
9,647
Single Family
7,243
Multi-Family
2,404
Businesses
1,176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices