Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brookhaven at 944 Denton Trl NW, Brookhaven, MS, 39601 offers a 9.02% rental yield on a $289,000 purchase with $2,173/mo rent. Total monthly income registers $2,173/mo, and a $1,415/mo payment leaves $404/mo available for distribution. Annual cash flow reaches $4,848/yr on $95,804 to close, and return on cash invested stands at 24.97% in year one. Equity gained on principal adds $1,865/yr while 5% annual appreciation supports $79,845 over five years. Portfolio math shows five-year ROI at 129.88% and total cumulative return in cash at $124,430. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,173/mo property income against a $1,415/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
1.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 39601, Brookhaven, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,552 (100%) |
| Owner Occupied HU | 6,925 (65.6%) |
| Renter Occupied HU | 2,379 (22.5%) |
| Vacant Housing Units | 1,248 (11.8%) |
| Median Home Value | $154,543 |
| Average Home Value | $215,617 |
Residential
10,229
Single Family
9,796
Multi-Family
433
Businesses
920
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listed for sale | $289,000 |
| 2024-10-31 | Listing removed | $289,000 |
| 2024-08-01 | Price change | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-18 | $1324.32 | -0.93% | $15,411 | N/A |
| 2023-06-18 | $1336.80 | -0.65% | $15,411 | -0.01% |
| 2022-06-18 | $1345.49 | N/A | $15,413 | 11.50% |
Listed by: Sherry Davis • Berkshire Hathaway HomeServices - Cabin Creek Real Estate
Mls Name: Southwest Mississippi BOR
Mls ID: #144749
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
