9436 Crescent Ray Dr,Wesley Chapel,FL,33545

Investment Highlights

Investment property for sale in Wesley Chapel at 9436 Crescent Ray Dr, Wesley Chapel, FL, 33545 listed at $560,000 pairs $4,356/mo rent with a $2,741/mo payment to leave $640/mo cash flow. Total monthly income runs $4,356/mo, and annual cash flow reaches $7,676/yr on $184,240 cash to close. Return on cash invested measures 24.23% in year one, and rental yield registers 9.33% at a $560,000 basis. Equity gained on principal adds $3,614/yr, and annual property appreciation at 5% supports $154,718 by year five. Five-year ROI tracks 126.56% and total cumulative return in cash totals $233,165. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,356/mo property income relative to a $2,741/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).