942 12th StWilliamsCA95987
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 942 12th St, Williams, CA, 95987 in Williams worth study. Rental yield 5.66%. The 5.66% gross yield is below cash-flow benchmarks at $575,000, but 5% annual appreciation, adding $158,862 over five years, frames this as a capital growth position. Rent of $2,713/mo partially offsets the $2,586/mo payment. Ziffy Mortgage finances appreciation-play properties (1.05 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $163,711.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.7% | 6.5% |
| Monthly Cash Flow | $(844) | $1,200 |
City averages based on Williams market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,713 |
| Total Monthly Debt Service | $3,328 |
| DSCR Ratio | 0.82x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2012
0.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95987, Williams, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,229 (100%) |
| Owner Occupied HU | 1,173 (52.6%) |
| Renter Occupied HU | 766 (34.4%) |
| Vacant Housing Units | 290 (13.0%) |
| Median Home Value | $420,092 |
| Average Home Value | $530,776 |
Housing Distribution
Address Breakdown
Residential
1,011
Single Family
914
Multi-Family
97
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2012
0.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95987, Williams, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,229 (100%) |
| Owner Occupied HU | 1,173 (52.6%) |
| Renter Occupied HU | 766 (34.4%) |
| Vacant Housing Units | 290 (13.0%) |
| Median Home Value | $420,092 |
| Average Home Value | $530,776 |
Housing Distribution
Address Breakdown
Residential
1,011
Single Family
914
Multi-Family
97
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carmelita Medina-Silva • Keller Williams Realty-Yuba Sutter
Mls Name: MetroList Services of CA
Mls ID: #225101302