9416 Silverthorn RdSeminoleFL33777



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 9416 Silverthorn Rd, Seminole, FL, 33777 in Seminole. Rental yield 4.13%. At $1,750,000 with 4.13% gross yield, current distributions are modest, but the 5% appreciation rate projects $483,493 in new equity by year five, complemented by $16,118/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.77) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $284,542.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.1% | 6.0% |
| Monthly Cash Flow | $(5,969) | $300 |
City averages based on Seminole market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,029 |
| Total Monthly Debt Service | $11,302 |
| DSCR Ratio | 0.53x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2000
0.31 Acres lot
$N/A/sqft
$385 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33777, Seminole, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,153 (100%) |
| Owner Occupied HU | 6,089 (74.7%) |
| Renter Occupied HU | 1,326 (16.3%) |
| Vacant Housing Units | 738 ( 9.1%) |
| Median Home Value | $418,915 |
| Average Home Value | $495,775 |
Housing Distribution
Address Breakdown
Residential
7,627
Single Family
6,598
Multi-Family
1,029
Businesses
430



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Condo
Built in 2000
0.31 Acres lot
$N/A/sqft
$385 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33777, Seminole, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,153 (100%) |
| Owner Occupied HU | 6,089 (74.7%) |
| Renter Occupied HU | 1,326 (16.3%) |
| Vacant Housing Units | 738 ( 9.1%) |
| Median Home Value | $418,915 |
| Average Home Value | $495,775 |
Housing Distribution
Address Breakdown
Residential
7,627
Single Family
6,598
Multi-Family
1,029
Businesses
430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











