Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Simonton at 9413 Barnes Rd, Simonton, TX, 77476 listed at $580,000 pairs $3,232/mo rent with a $2,839/mo payment. Total monthly income runs $3,232/mo. Return on cash invested measures 14.45% in year one, and rental yield registers 6.69% at a $580,000 basis. Equity gained on principal adds $3,743/yr, and annual property appreciation at 5% supports $160,243 by year five. Five-year ROI tracks 74.75% and total cumulative return in cash totals $142,629. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,232/mo property income relative to a $2,839/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1972
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77476, Simonton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Residential
1
Single Family
1
Multi-Family
0
Businesses
68
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $580,000 |
| 1986-11-17 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $3612.80 | -1.29% | $359,310 | 10.00% |
| 2023-03-13 | $3660.09 | -15.35% | $326,645 | 0.43% |
| 2022-03-13 | $4323.71 | -9.23% | $325,260 | 20.49% |
Listed by: Christina Conn • Realm Real Estate Professionals - Katy
Mls Name: HAR
Mls Provider:
Mls ID: #23918077
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
