941 Courtyards Loop, Lincoln, CA, 95648 | $1,159/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1916 sft

415 Savannah Dr, Lincoln, CA, 95648

4 Bed
3 Bath
2543 sft

2944 Romano Dr, Lincoln, CA, 95648

4 Bed
3 Bath
2629 sft

701 Mousebird Ct, Lincoln, CA, 95648

3 Bed
2 Bath
2427 sft

4101 Milano Ct, El Dorado Hills, CA, 95762

Nearby investment properties with comparable prices

3 Bed
2 Bath
1415 sft

977 Scenic Sky Ln, Sacramento, CA, 95834

3 Bed
2 Bath
1172 sft

5124 Alii Way, Sacramento, CA, 95838

3 Bed
2 Bath
1414 sft

3108 Crest Haven Dr, Sacramento, CA, 95821

3 Bed
2 Bath
1224 sft

5637 Tahama St, Sacramento, CA, 95841

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lincoln at 941 Courtyards Loop, Lincoln, CA, 95648 priced at $510,000 pairs $4,997/mo rent with $1,159/mo cash flow after a $2,496/mo payment. Total monthly income equals $4,997/mo, and annual cash flow comes to $13,907/yr on $167,790 invested. Return on cash invested is 28.35% in year one, and rental yield stands at 11.76% on a $510,000 basis. Equity gained on principal adds $3,291/yr, and 5% annual appreciation accumulates to $140,904 by year five. Five-year ROI measures 149.82% and total cumulative return in cash reaches $251,391. For financing, Ziffy Mortgage’s DSCR program evaluates $4,997/mo property income against a $2,496/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2006

3,097 sqft lot

$N/A/sqft

$266 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95648, Lincoln, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,614 (100%)
Owner Occupied HU	19,608 (79.7%)
Renter Occupied HU	3,889 (15.8%)
Vacant Housing Units	1,117 ( 4.5%)
Median Home Value	$687,520
Average Home Value	$748,845