9404 W 89th CircleWestminsterCO80021
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westminster at 9404 W 89th Circle, Westminster, CO, 80021 offers a 9.75% rental yield on a $307,000 purchase with $2,495/mo rent. Total monthly income registers $2,495/mo, and a $1,503/mo payment leaves $705/mo available for distribution. Annual cash flow reaches $8,466/yr on $101,771 to close, and return on cash invested stands at 28.23% in year one. Equity gained on principal adds $1,981/yr while 5% annual appreciation supports $84,818 over five years. Portfolio math shows five-year ROI at 146.99% and total cumulative return in cash at $149,594. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,495/mo property income against a $1,503/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80021, Broomfield, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,851 (100%) |
| Owner Occupied HU | 8,017 (42.5%) |
| Renter Occupied HU | 9,336 (49.5%) |
| Vacant Housing Units | 1,498 ( 7.9%) |
| Median Home Value | $616,812 |
| Average Home Value | $654,899 |
Housing Distribution
Address Breakdown
Residential
17,529
Single Family
9,564
Multi-Family
7,965
Businesses
1,321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: META Homes Team • RE/MAX Alliance
Mls Name: REcolorado
Mls ID: #5167028