9404 Otchipwe Ave N, Stillwater, MN, 55082 | $1,780/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2488 sft

2007 6th St N, North Saint Paul, MN, 55109

4 Bed
2 Bath
3463 sft

1104 4th St S, Stillwater, MN, 55082

Vanderbilt Plan, North Meadows : The Reserve Collection

4 Bed
3 Bath
2271 sft

Vanderbilt Plan, North Meadows : The Reserve Collection, Minneapolis, MN, 55449

3 Bed
3 Bath
2505 sft

2203 Como Ave, Saint Paul, MN, 55108

Nearby investment properties with comparable prices

4 Bed
2 Bath
1993 sft

111 Canterbury Rd, Circle Pines, MN, 55014

4 Bed
2 Bath
2507 sft

1411 County Road A, New Richmond, WI, 54017

The Dalton Plan, Hinton Woods Express Townhomes

3 Bed
3 Bath
1687 sft

The Dalton Plan, Hinton Woods Express Townhomes, Cottage Grove, MN, 55016

3 Bed
3 Bath
1665 sft

5141 Stable View Dr, Woodbury, MN, 55129

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stillwater at 9404 Otchipwe Ave N, Stillwater, MN, 55082 earns $1,780/mo cash flow from $4,684/mo rent with a $2,276/mo payment. Total monthly income totals $4,684/mo, and annual cash flow totals $21,363/yr on $154,148 capital. ROI tracks 33.77% on current figures, and rental yield reads 12.09% at a $465,000 purchase. Equity gained on principal adds $3,001/yr, and 5% annual appreciation supports $128,471 over five years. Five-year ROI reaches 177.25% and total cumulative return in cash sums $273,227. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,684/mo property income instead of your personal income.

Single Family

Built in 1972

5.08 Acres lot

$N/A/sqft

No HOA