Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Irving at 9404 Blue Jay Way, Irving, TX, 75063 generates $3,223/mo in rent, after a $2,344/mo payment. Total monthly income is $3,223/mo. Return on cash invested sits at 17.96% in year one, and rental yield is 8.07% on a $479,000 entry. Equity gained on principal adds $3,091/yr, while 5% annual appreciation builds toward $132,339 over five years. Five-year ROI reaches 93.82% and total cumulative return in cash sums $148,983. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,223/mo property income rather than buyer’s personal income.
Single Family
Built in 1998
3,092 sqft lot
$N/A/sqft
$75 monthly HOA
Neighborhood data shown for ZIP Code: 75063, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,686 (100%) |
| Owner Occupied HU | 7,433 (37.8%) |
| Renter Occupied HU | 11,195 (56.9%) |
| Vacant Housing Units | 1,058 ( 5.4%) |
| Median Home Value | $491,967 |
| Average Home Value | $531,117 |
Residential
19,062
Single Family
8,244
Multi-Family
10,818
Businesses
1,639
Date | Event | Price |
|---|---|---|
| 2025-04-06 | Listed for sale | $479,000 |
| 2013-08-19 | Sold | N/A |
| 2013-07-11 | Listed for sale | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-06 | $7325.39 | -23.36% | $417,160 | N/A |
| 2023-04-06 | $9558.58 | N/A | $417,160 | N/A |
Listed by: Deepa Lakshmi Ramachandran • Meru Realty, LLC
Mls Name: NTREIS
Mls ID: #20894575
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
