1104 Briarcliff Dr, Arlington, TX, 76012 | $204/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1104 Briarcliff Dr, Arlington, TX, 76012 | $204/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1752 sft

8613 Keeneland Dr, Fort Worth, TX, 76120

3 Bed
2 Bath
1664 sft

3616 Harwen Ter, Fort Worth, TX, 76109

4 Bed
2 Bath
2489 sft

6841 Beverly Glen Dr, Fort Worth, TX, 76132

3 Bed
2 Bath
2063 sft

3808 Denise Ct, Arlington, TX, 76001

Nearby investment properties with comparable prices

4 Bed
3 Bath
2656 sft

4620 Knoll Gardens Way, Crowley, TX, 76036

4 Bed
3 Bath
2448 sft

6740 Denim Dr, Crowley, TX, 76036

3 Bed
3 Bath
2163 sft

654 Sandiford Ct, Mansfield, TX, 76063

4 Bed
2 Bath
2108 sft

6214 Summergrove Dr, Arlington, TX, 76001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1104 Briarcliff Dr, Arlington, TX, 76012 with 5% annual appreciation on a $407,300 basis while $3,101/mo rent supports operations. Total monthly income totals $3,101/mo and a $1,994/mo payment preserves $204/mo for cash returns. Annual cash flow comes to $2,450/yr on $135,020 deployed, and return on cash invested reaches 21.72% in year one. Equity gained on principal adds $2,628/yr, and five-year appreciation sums $112,529 alongside rental yield of 9.14%. Five-year ROI measures 113.81% and total cumulative return in cash totals $153,664.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,101/mo property income versus a $1,994/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1977

9,539 sqft lot

$N/A/sqft

No HOA

More details about the property

BUYERS STOP! KITCHEN N GRANITE VENETIAN C-TOPS, CREMA CLARO TUMBLED TRAVERTINE BACKSPLASH, TONS OF KITHEN CABINETS WITH CHROME PULL OUT STACKED SHELVING, SOLID WALNUT WARMING WIND WOOD FLOORS, CERAMIC TILE FLOORS, FRIEZE CARPETS, MATER BATH WITH GRANITE COUNTERS, HUGE CERAMIC SHOWER WITH BENCH SEATING, NEW LIGHT & BATH FIXTURES, COVERED PATIO N NATURAL PARKLIKE SETTING, LUSH LANDSCAPING SURROUNDS OASIS LIKE POOL, HUGE AIRCONDITIONED WORKSHOP*

Neighborhood Data

Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,027 (100%)
Owner Occupied HU	6,690 (60.7%)
Renter Occupied HU	3,808 (34.5%)
Vacant Housing Units	529 ( 4.8%)
Median Home Value	$347,932
Average Home Value	$380,864