Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 9403 Tea Rose Trl, Austin, TX, 78748 generates $3,002/mo in rent, after a $2,536/mo payment. Total monthly income is $3,002/mo. Return on cash invested sits at 14.58% in year one, and rental yield is 6.95% on a $518,200 entry. Equity gained on principal adds $3,344/yr, while 5% annual appreciation builds toward $143,169 over five years. Five-year ROI reaches 75.74% and total cumulative return in cash sums $129,130. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,002/mo property income rather than buyer’s personal income.
Single Family
Built in 1995
7,361 sqft lot
$N/A/sqft
$5 monthly HOA
Neighborhood data shown for ZIP Code: 78748, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,666 (100%) |
| Owner Occupied HU | 13,804 (51.8%) |
| Renter Occupied HU | 11,383 (42.7%) |
| Vacant Housing Units | 1,479 ( 5.5%) |
| Median Home Value | $500,145 |
| Average Home Value | $569,497 |
Residential
25,080
Single Family
17,465
Multi-Family
7,615
Businesses
822
Date | Event | Price |
|---|---|---|
| 2025-09-26 | Listing removed | $2,350 |
| 2025-09-10 | Listed for rent | $2,350 |
| 2025-08-23 | Listing removed | $535,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $9683.26 | 9.96% | $488,606 | 0.39% |
| 2023-10-08 | $8805.91 | -11.26% | $486,717 | -12.82% |
| 2022-10-08 | $9923.60 | N/A | $558,310 | 38.39% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
