9401 Summer Rain DrLas VegasNV89134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 9401 Summer Rain Dr, Las Vegas, NV, 89134 uses $165,419 cash to close to unlock $735/yr annual cash flow and $61/mo monthly cash flow. Total monthly income runs $2,944/mo, and a $2,442/mo payment keeps the spread at $61/mo. Purchase price stands at $499,000, and rental yield measures 7.08% with $2,944/mo rent. Return on cash invested shows 20.35% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 104.7% and total cumulative return in cash records $173,190. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,944/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Single Family
Built in 1991
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89134, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,681 (100%) |
| Owner Occupied HU | 9,776 (77.1%) |
| Renter Occupied HU | 2,048 (16.2%) |
| Vacant Housing Units | 857 ( 6.8%) |
| Median Home Value | $490,635 |
| Average Home Value | $592,447 |
Housing Distribution
Address Breakdown
Residential
12,484
Single Family
12,185
Multi-Family
299
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices