940 Andrews Crest DrBerthoudCO80513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Berthoud at 940 Andrews Crest Dr, Berthoud, CO, 80513 priced at $469,890 converts $2,994/mo rent into $35/mo cash flow after a $2,300/mo obligation. Total monthly income equals $2,994/mo, and annual cash flow totals $425/yr on $155,769 invested. Return on cash invested prints 20.18% in year one, and rental yield reads 7.65% against a $469,890 entry. Equity gained on principal adds $3,032/yr, while 5% annual appreciation compiles into $129,822 by year five. Five-year ROI reaches 104.46% and total cumulative return in cash sums $162,718. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,994/mo property income covering a $2,300/mo payment, not borrower’s personal income.
Apartment
Built in 2025
2,490 sqft lot
$N/A/sqft
$220 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80513, Berthoud, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,583 (100%) |
| Owner Occupied HU | 6,320 (83.3%) |
| Renter Occupied HU | 901 (11.9%) |
| Vacant Housing Units | 362 ( 4.8%) |
| Median Home Value | $641,396 |
| Average Home Value | $714,195 |
Housing Distribution
Address Breakdown
Residential
7,558
Single Family
7,510
Multi-Family
48
Businesses
502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jodi Bright • DR Horton Realty LLC
Mls Name: IRES
Mls Provider:
Mls ID: #1029228
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.