2735 Chesapeake Bay, Evans, CO, 80620 | $67/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1025 sft

1330 E 5th St, Loveland, CO, 80537

3 Bed
2 Bath
1616 sft

4408 Espirit Dr, Fort Collins, CO, 80524

2 Bed
2 Bath
928 sft

215 Chestnut St #A5, Windsor, CO, 80550

4 Bed
2 Bath
1848 sft

3715 Golden Street, Evans, CO, 80620

Nearby investment properties with comparable prices

2 Bed
1 Bath
880 sft

620 Walnut Street, Windsor, CO, 80550

4 Bed
2 Bath
1308 sft

1512 8th St, Greeley, CO, 80631

2 Bed
2 Bath
1033 sft

2133 Krisron Rd UNIT B-301, Fort Collins, CO, 80525

2 Bed
2 Bath
1019 sft

2011 Grays Peak Dr UNIT 101, Loveland, CO, 80538

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Evans at 2735 Chesapeake Bay, Evans, CO, 80620 generates $2,544/mo in rent and, after a $2,080/mo payment, leaves $67/mo in cash flow. Total monthly income is $2,544/mo, and annual cash flow is $808/yr on $140,888 invested. Return on cash invested sits at 20.48% in year one, and rental yield is 7.18% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 105.46% and total cumulative return in cash sums $148,577. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,544/mo property income rather than buyer’s personal income.

Single Family

Built in 2000

6,000 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80620, Evans, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,861 (100%)
Owner Occupied HU	4,675 (59.5%)
Renter Occupied HU	2,968 (37.8%)
Vacant Housing Units	218 ( 2.8%)
Median Home Value	$357,900
Average Home Value	$359,566