2120 Falling Leaf Dr #8WindsorCO80550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Windsor at 2120 Falling Leaf Dr #8, Windsor, CO, 80550 uses $129,423 cash to close to unlock $451/yr annual cash flow and $38/mo monthly cash flow. Total monthly income runs $2,313/mo, and a $1,911/mo payment keeps the spread at $38/mo. Purchase price stands at $390,415, and rental yield measures 7.11% with $2,313/mo rent. Return on cash invested shows 20.26% in year one, and 5% annual appreciation builds toward $107,864 over five years. Five-year ROI reaches 104.24% and total cumulative return in cash records $134,911. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,313/mo property income covering a $1,911/mo payment rather than investor’s personal income.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80550, Windsor, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,394 (100%) |
| Owner Occupied HU | 14,774 (76.2%) |
| Renter Occupied HU | 3,363 (17.3%) |
| Vacant Housing Units | 1,257 ( 6.5%) |
| Median Home Value | $618,645 |
| Average Home Value | $669,939 |
Housing Distribution
Address Breakdown
Residential
18,927
Single Family
17,700
Multi-Family
1,227
Businesses
1,044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices