94-176 Kiaha LoopMililaniHI96789








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $5,412/mo, and a $4,796/mo payment. Purchase price stands at $979,900, and rental yield measures 6.63% with $5,412/mo rent. Return on cash invested shows 18.83% in year one, and 5% annual appreciation builds toward $270,728 over five years. Five-year ROI reaches 96.6% and total cumulative return in cash records $311,429. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,412/mo property income covering a $4,796/mo payment rather than investor’s personal income.
Single Family
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96789, Mililani, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,832 (100%) |
| Owner Occupied HU | 14,542 (73.3%) |
| Renter Occupied HU | 4,543 (22.9%) |
| Vacant Housing Units | 747 ( 3.8%) |
| Median Home Value | $968,326 |
| Average Home Value | $1,003,067 |
Housing Distribution
Address Breakdown
Residential
18,578
Single Family
15,606
Multi-Family
2,972
Businesses
764
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Justin T Morikawa • TLC Realty LLC
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202423514
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-01-27 21:39:46 PST. Information is deemed reliable but not guaranteed. Copyright 2024 HiCentral MLS, Ltd







