94-133 Pupupuhi St APT 302WaipahuHI96797
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waipahu at 94-133 Pupupuhi St APT 302, Waipahu, HI, 96797 uses $99,450 cash to close to unlock $14,787/yr annual cash flow and $1,232/mo monthly cash flow. Total monthly income runs $3,563/mo, and a $1,468/mo payment keeps the spread at $1,232/mo. Purchase price stands at $300,000, and rental yield measures 14.25% with $3,563/mo rent. Return on cash invested shows 34.78% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 184.69% and total cumulative return in cash records $183,672. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,563/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
$577 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96797, Waipahu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,097 (100%) |
| Owner Occupied HU | 13,677 (61.9%) |
| Renter Occupied HU | 7,519 (34.0%) |
| Vacant Housing Units | 901 ( 4.1%) |
| Median Home Value | $865,073 |
| Average Home Value | $888,972 |
Housing Distribution
Address Breakdown
Residential
19,551
Single Family
17,071
Multi-Family
2,480
Businesses
1,521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jack M Legal • Legal Realty
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202406227
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-10-24 23:34:48 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd