9399 Westwood Village Dr #61HoustonTX77036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 9399 Westwood Village Dr #61, Houston, TX, 77036 listed at $166,900 pairs $2,636/mo rent with a $817/mo payment to leave $1,194/mo cash flow. Total monthly income runs $2,636/mo, and annual cash flow reaches $14,328/yr on $55,327 cash to close. Return on cash invested measures 45.81% in year one, and rental yield registers 18.95% at a $166,900 basis. Equity gained on principal adds $1,077/yr, and annual property appreciation at 5% supports $46,111 by year five. Five-year ROI tracks 245.04% and total cumulative return in cash totals $135,572. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,636/mo property income relative to a $817/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1979
1,440 sqft lot
$N/A/sqft
$255 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77036, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,980 (100%) |
| Owner Occupied HU | 5,246 (16.4%) |
| Renter Occupied HU | 24,101 (75.4%) |
| Vacant Housing Units | 2,633 ( 8.2%) |
| Median Home Value | $255,723 |
| Average Home Value | $275,133 |
Housing Distribution
Address Breakdown
Residential
29,653
Single Family
5,779
Multi-Family
23,874
Businesses
5,229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Minh Nguyen • B & W Realty Group LLC
Mls Name: HAR
Mls Provider:
Mls ID: #23907958
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.