9393 Willow StMidwayTX75852
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe income profile at 9393 Willow St, Midway, TX, 75852 in Midway is straightforward: $149,000 in, $1,344/mo in rent, $284/mo out after debt service. The 10.82% gross yield and 2.01 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $41,166 by year five. With $1,372/yr in principal equity, the total cumulative return is projected at $75,412.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 6.2% |
| Monthly Cash Flow | $284 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,344 |
| Total Monthly Debt Service | $1,000 |
| DSCR Ratio | 1.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75852, Midway, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 792 (100%) |
| Owner Occupied HU | 480 (60.6%) |
| Renter Occupied HU | 120 (15.2%) |
| Vacant Housing Units | 192 (24.2%) |
| Median Home Value | $223,000 |
| Average Home Value | $340,323 |
Housing Distribution
Address Breakdown
Residential
745
Single Family
744
Multi-Family
1
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75852, Midway, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 792 (100%) |
| Owner Occupied HU | 480 (60.6%) |
| Renter Occupied HU | 120 (15.2%) |
| Vacant Housing Units | 192 (24.2%) |
| Median Home Value | $223,000 |
| Average Home Value | $340,323 |
Housing Distribution
Address Breakdown
Residential
745
Single Family
744
Multi-Family
1
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Taylor • DBL Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #2047222
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.