12419 Private Road 1390CentervilleTX75833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Centerville at 12419 Private Road 1390, Centerville, TX, 75833 listed at $499,000 pairs $1,157/mo rent with a $2,442/mo payment. Total monthly income runs $1,157/mo. Return on cash invested measures 2.56% in year one, and rental yield registers 2.78% at a $499,000 basis. Equity gained on principal adds $3,220/yr, and annual property appreciation at 5% supports $137,865 by year five. Five-year ROI tracks 11.02% and total cumulative return in cash totals $18,234. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,157/mo property income relative to a $2,442/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2013
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75833, Centerville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,204 (100%) |
| Owner Occupied HU | 1,291 (58.6%) |
| Renter Occupied HU | 250 (11.3%) |
| Vacant Housing Units | 663 (30.1%) |
| Median Home Value | $211,700 |
| Average Home Value | $261,253 |
Housing Distribution
Address Breakdown
Residential
1,265
Single Family
1,265
Multi-Family
0
Businesses
185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karryn Nichols • Keller Williams Realty Brazos Valley office
Mls Name: HAR
Mls ID: #38861135