Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 939 Bayonne St, Dallas, TX, 75212 uses $190,820 cash to close to unlock $9,916/yr annual cash flow and $826/mo monthly cash flow. Total monthly income runs $4,951/mo, and a $2,839/mo payment keeps the spread at $826/mo. Purchase price stands at $580,000, and rental yield measures 10.24% with $4,951/mo rent. Return on cash invested shows 25.26% in year one, and 5% annual appreciation builds toward $160,243 over five years. Five-year ROI reaches 132.71% and total cumulative return in cash records $253,245. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,951/mo property income covering a $2,839/mo payment rather than investor’s personal income.
Multi Family
Built in 1947
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75212, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,614 (100%) |
| Owner Occupied HU | 4,588 (43.2%) |
| Renter Occupied HU | 5,072 (47.8%) |
| Vacant Housing Units | 954 ( 9.0%) |
| Median Home Value | $263,214 |
| Average Home Value | $282,166 |
Residential
9,782
Single Family
6,618
Multi-Family
3,164
Businesses
915
Date | Event | Price |
|---|---|---|
| 2024-08-20 | Listed for sale | $580,000 |
| 2022-04-29 | Sold | N/A |
| 2022-04-26 | Pending sale | $379,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $3409.14 | -8.59% | $148,560 | N/A |
| 2022-08-31 | $3729.42 | 10.72% | $148,560 | 16.34% |
| 2021-08-31 | $3368.45 | -2.76% | $127,690 | N/A |
Listed by: Natalie Soto • VIP Realty
Mls Name: NTREIS
Mls ID: #20707384
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
