Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pinehurst at 9384 Calhoun Rd, Pinehurst, GA, 31070 generates $3,145/mo in rent and, after a $1,542/mo payment, leaves $1,187/mo in cash flow. Total monthly income is $3,145/mo, and annual cash flow is $14,243/yr on $104,423 invested. Return on cash invested sits at 33.55% in year one, and rental yield is 11.98% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 176.01% and total cumulative return in cash sums $183,797. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,145/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
5.05 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31070, Pinehurst, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 338 (100%) |
| Owner Occupied HU | 234 (69.2%) |
| Renter Occupied HU | 60 (17.8%) |
| Vacant Housing Units | 44 (13.0%) |
| Median Home Value | $173,438 |
| Average Home Value | $204,979 |
Residential
199
Single Family
199
Multi-Family
0
Businesses
23
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Listed for sale | $315,000 |
| 2024-07-23 | Pending sale | $315,000 |
| 2024-07-11 | Price change | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-14 | $3101.57 | 20.93% | $93,616 | 22.12% |
| 2022-09-14 | $2564.87 | 30.01% | $76,660 | 32.80% |
| 2021-09-14 | $1972.86 | -3.46% | $57,724 | N/A |
Listed by: Ramsey Howard • COLEY INSURANCE & REALTY, INC
Mls Name: CGMLS
Mls ID: #243730
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
