938 Brimwood Cir #43ACantonmentFL32533
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow938 Brimwood Cir #43A, Cantonment, FL, 32533 in Cantonment earns its strong cash-flow label: 10.35% yield, $2,280/mo rent, $500/mo net income, DSCR 1.92. The $264,400 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $73,049 by year five. Combined with $2,435/yr in principal paydown, total projected return reaches $133,094.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 6.0% |
| Monthly Cash Flow | $500 | $300 |
City averages based on Cantonment market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,280 |
| Total Monthly Debt Service | $1,674 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32533, Cantonment, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,401 (100%) |
| Owner Occupied HU | 10,851 (81.0%) |
| Renter Occupied HU | 1,905 (14.2%) |
| Vacant Housing Units | 645 ( 4.8%) |
| Median Home Value | $348,564 |
| Average Home Value | $376,376 |
Housing Distribution
Address Breakdown
Residential
13,012
Single Family
12,975
Multi-Family
37
Businesses
419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
N/A lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32533, Cantonment, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,401 (100%) |
| Owner Occupied HU | 10,851 (81.0%) |
| Renter Occupied HU | 1,905 (14.2%) |
| Vacant Housing Units | 645 ( 4.8%) |
| Median Home Value | $348,564 |
| Average Home Value | $376,376 |
Housing Distribution
Address Breakdown
Residential
13,012
Single Family
12,975
Multi-Family
37
Businesses
419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices