9375 W David AvenueLittletonCO80128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 9375 W David Avenue, Littleton, CO, 80128 uses $165,750 cash to close to unlock $793/yr annual cash flow and $66/mo monthly cash flow. Total monthly income runs $2,996/mo, and a $2,447/mo payment keeps the spread at $66/mo. Purchase price stands at $500,000, and rental yield measures 7.19% with $2,996/mo rent. Return on cash invested shows 20.39% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 105% and total cumulative return in cash records $174,032. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,996/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 1981
6,839 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80128, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,542 (100%) |
| Owner Occupied HU | 11,312 (77.8%) |
| Renter Occupied HU | 2,903 (20.0%) |
| Vacant Housing Units | 327 ( 2.2%) |
| Median Home Value | $637,576 |
| Average Home Value | $669,364 |
Housing Distribution
Address Breakdown
Residential
14,715
Single Family
12,664
Multi-Family
2,051
Businesses
278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Don Nichols • Camber Realty, LTD
Mls Name: REcolorado
Mls Provider:
Mls ID: #2824084
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)